Startup Dilution Calculator Widget
Show founders what a term sheet really does to their stake. Pre-money valuation, investment, current founder and option-pool percentages and the investor's required post-money pool give post-money valuation, the investor's share, founders' ownership after the round, the effective pre-money and a before-and-after cap table.
Live preview
Under the widget on your page: Powered by A2Z Tools
Embed code
<div data-a2z-widget="startup-dilution-calculator" data-height="740"></div> <script async src="https://a2z.tools/embed.js"></script>
Recommended. A small script (what it does) sizes the widget to fit its content, loads it lazily and keeps it isolated in its own frame. Works in WordPress (Custom HTML block), Squarespace, Webflow, Shopify, Blogger, React / Next.js and plain HTML - anywhere a <script> tag is allowed.
<iframe src="https://a2z.tools/embed/w/startup-dilution-calculator" title="Startup Dilution Calculator by A2Z Tools" width="100%" height="740" style="border:0;width:100%" loading="lazy" allow="clipboard-write"></iframe>
A plain iframe with a fixed height. Use it where scripts are stripped or sandboxed (Wix Embed HTML, Google Sites, some email and forum editors). Adjust height if your content needs more room.
Works with
How it works
Post-money valuation is pre-money plus the new money, and the investor owns investment / post-money. Investors usually also require an option pool of a stated size after the round - but created before it, inside the pre-money. That is the option pool shuffle: the new options dilute only the existing holders. If all pre-round shares end with 1 - investor% of the company and the pool must be T% of it, the shares that existed before the round end with x = (1 - investor% - T) / (1 - existing pool%), and founders own their current fraction times x. In the Venture Hacks example, 8 million pre-money, 2 million invested and a 20% post-money pool created from nothing leave founders 60%, not 80%, and the effective pre-money - the value the existing shares really receive - is 6 million. If the existing pool is already larger than required, no top-up is created and everyone is diluted only by the investor. The cap table compares all holders before and after, on a fully diluted basis.
Calculation method
- Post-money = pre-money + investment; investor % = investment / post-money
- Pre-existing shares after the round: x = (1 - investor % - target pool %) / (1 - existing pool %)
- If x > 1 - investor %, no new options: x = 1 - investor %
- Founders after = founders now x x; other holders after = others now x x; pool after = target pool %
- Effective pre-money = x x post-money (headline pre-money minus the value of new options)
Worked examples
Venture Hacks example
Inputs: Pre-money 8,000,000; investment 2,000,000; founders 100%; no existing pool; 20% post-money pool
Result: Post-money 10,000,000; investor 20%; founders 60%; effective pre-money 6,000,000
The 2 million of new options is effectively paid for by the founders.
With an existing pool
Inputs: Pre-money 8,000,000; investment 2,000,000; founders 80%; existing pool 10%; 20% target pool
Result: Founders 53.33%; other holders 6.67%; pool 20%; investor 20%; effective pre-money 6,666,667
x = (1 - 0.2 - 0.2) / (1 - 0.1) = 2/3 of the company stays with the pre-existing shares.
An illustration only, not legal, tax or investment advice; have a lawyer review the actual term sheet and cap table.
Limitations
- One priced round; SAFEs, convertible notes, warrants and liquidation preferences are not modelled.
- Percentages only - share counts and price per share depend on the company's actual cap table.
- Assumes the pool target is stated as a percentage of the post-money fully diluted capitalisation.
Where publishers use it
- Startup-law and fundraising explainer articles on term sheets
- Accelerator demo-day preparation material
- Founder communities comparing seed and Series A offers
- Equity-management and cap-table software blogs
- Entrepreneurship classes on venture financing
Questions
What is the option pool shuffle?
Investors ask for the new option pool to be counted in the pre-money valuation, so it is created before they invest and dilutes only the founders and existing holders. In Venture Hacks' example an 8 million headline pre-money with a 20% pool is really a 6 million valuation of the existing company.
Why does a bigger pool lower the effective pre-money?
Each extra point of post-money pool comes entirely out of the existing holders. With 8 million pre and 2 million in, a 10% pool gives founders 70% and an effective pre-money of 7 million; a 20% pool gives 60% and 6 million.
How large should the option pool be?
Size it to the hiring plan until the next round, often 10-15% at seed and Series A. A larger pool than you need costs founders ownership now; unused options usually stay in the pool for later.
Does this handle SAFEs or convertible notes?
No. SAFEs and notes convert at the round and dilute existing holders too; their conversion depends on caps and discounts. Convert them into a percentage first and treat it as part of the other existing holders.
Is fully diluted the right basis?
Yes for negotiating: investors price rounds on the fully diluted share count, including all granted and ungranted options. Enter founder and pool percentages on that basis.
Sources
- The Option Pool Shuffle - Venture Hacks . Explains how a post-money pool placed in the pre-money lowers the effective valuation: 8M pre with a 20% pool and 2M invested is an effective 6M pre-money. Checked 2026-10-01.
Cite or recommend this tool
If you reference this tool in an article, course or documentation, these formats are ready to copy. They are optional - nothing is added to your site unless you paste it.
A2Z Tools Startup Dilution Calculator https://a2z.tools/embed/startup-dilution-calculator
<a href="https://a2z.tools/embed/startup-dilution-calculator">A2Z Tools Startup Dilution Calculator</a>
[A2Z Tools Startup Dilution Calculator](https://a2z.tools/embed/startup-dilution-calculator)
Startup Dilution Calculator by A2Z Tools - https://a2z.tools/embed/startup-dilution-calculator
Related widgets
-
Gross and net burn, months of runway and the date cash runs out, with optional revenue growth.
-
Adds revenue growth and profit margin to test a SaaS company against the 40% bar.
-
Return on investment as a percentage, plus the annualised figure when you add the period.
-
Monthly and annual recurring revenue plus ARPA from up to three plans, annual contracts and discounts.
-
Customer churn and retention for a month, quarter or year, converted between periods by compounding.
-
NRR and GRR for a customer cohort from starting MRR, expansion, contraction and churned revenue.
